Rating Rationale
October 15, 2024 | Mumbai
BL Kashyap and Sons Limited
Long-term rating upgraded to 'CRISIL B+/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.539.34 Crore
Long Term RatingCRISIL B+/Stable (Upgraded from 'CRISIL B-/Stable')
Short Term RatingCRISIL A4 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of BL Kashyap and Sons Ltd (BLK) to 'CRISIL B+/Stable' from 'CRISIL B-/Stable'. Short term rating of the company has been reaffirmed at ‘CRISIL A4’.

 

The rating action reflects the improved credit profile of BLK, backed by improvement in the business risk profile with healthy revenue growth of around 12% in fiscal 2024 because of timely order execution. As on June 30 2024, the company has an outstanding order book of Rs 3,300 cr which is 2.65 times of fiscal 2024 revenue and provides revenue visibility for the medium term.  Revenue is expected to grow by around 12%-14% going forward. The company is executing orders which are approximately 85% from private players and remaining from central government entities spread across 7 regions and duly diversified into commercial, residential and institutional building works. The operating margin remained range bound to 8.8-9% in fiscal 2024 with no exceptional losses during fiscal 2024. The operating margin is expected to remain around 9%-10% going ahead, backed by the company’s focus on high-value orders. 

 

The financial risk profile of company has remained modest albeit, improving as reflected in networth and total outside liabilities to tangible networth (TOL/TNW) ratio of Rs 496 crore and 1.66 times, respectively, as on March 31, 2024. Debt protection metrics are moderate, as indicated by interest coverage and net cash accrual to adjusted debt (NCAAD) ratio of 2.51 times and 0.2 times, respectively, in fiscal 2024. Financial risk profile of the company is expected to remain adequate in the medium term with gearing and TOL/TNW expected to remain below 0.7 times and 1.7 times in the medium term. Interest coverage ratio expected at above 2.5 times for the medium term.

 

Liquidity is stretched reflected in higher average utilization of working capital limits at 90% in past 12 months through August 2024. However, with the resolution of one of the long pending debtors, utilization of working capital limits has been moderating to 75% since July 2024. 

 

The ratings continue to reflect BLK’s susceptibility to cyclicality in the commercial real estate segment, its limited revenue diversity and minimal cushion in the working capital limits. These rating weaknesses are partially offset by BLK’s established position in the construction industry.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of BLK and its subsidiaries, BLK Lifestyle Ltd, Security Information Systems (India) Ltd, BLK Infrastructure Ltd, and Soul Space Pvt Ltd (SSPL). SSPL is BLK's real estate arm, and the other subsidiaries provide related services. All the companies are together referred to as the BLK group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Weaknesses:

  • Modest albeit improving Financial Risk Profile:  The financial risk profile of the company has remained modest however has been improving. The company has repaid more than Rs 300 crore of the restructure debt since the implementation of the CDR and have complied with all the covenants since 2019. Currently the company has only working capital debt. Average utilization in working capital although has remained high at above 90% in the past 6 months through August 2024, however moderated to 70-80% since July 2024 due to resolution of one of its long pending debtors which was in the arbitration. Leverage ratios remained adequate with gearing of 0.66 times and TOL/TNW of 1.66 times in fiscal year 2024. Gearing and TOL/TNW is expected to remain below 0.7 times and 1.7 times respectively in the medium term. Interest coverage ratio is expected to remain above 2.5 times in the medium term with no major debt addition expected.

 

  • Susceptibility to cyclicality inherent in the Indian real estate industry: The real estate sector in India is cyclical and affected by volatile prices, opaque transactions, and a highly fragmented market structure. Hence, the business risk profile will remain susceptible to risks arising from any industry slowdown.

 

Strengths:

  • Long Vintage of the promoters in the real estate construction business: The promoters of the company have a long vintage of more than three decades in the real estate construction business. The company has pan India presence have completed close to 140 million square feet of construction since its inception. The second generations of the promoters are also involved in the business and involved in the day to day activities of the company.

 

  • Improving scale of operations aided by healthy order book providing revenue visibility: Revenue grew around 12% to Rs 1245 crore in fiscal 2024 from Rs 1110 crore in fiscal 2023, supported by timely execution of orders.  The order book of BLK remains healthy at Rs 3,300 cr with 63% of the orders from the commercial real estate sector. The remaining order are from residential (14%), institutional (13%) and infrastructure (10%) segment. In the quarter one fiscal 2025, revenue grew by 39% on year. Revenue is expected to grow by  12%-14% and cross Rs 1400 crore in the medium term with current order books gives visibility for revenue for the next 16-18 months. While the strong order book provides significant revenue visibility over the medium term, timely order execution will be a key monitorable.

Liquidity: Stretched

Liquidity in the company is stretched reflected in average utilization of the working capital limits at 90% in the past 12 months through August 2024. However, working capital limit utilization moderated to approximately 75% since July 2024 post resolution of debtor amounting to ~ Rs 160 crore in July 2024, the proceeds of which were used to settle creditors and repayment of working capital debt. Going forward, liquidity will be supported by healthy net cash accrual, expected above Rs 65 crore per year, against nil debt repayment and limited capex requirement of Rs 45-50 crore per annum. No delay in serving of interest or principle has been observed during the fiscal 2024.

Outlook: Stable

CRISIL Ratings believes BLK will continue to benefit from its established market position and experienced promoters in the real estate EPC segment.

Rating sensitivity factors

Upward factors

  • Significant and sustained improvement in liquidity along with improvement in interest coverage
  • Sustenance of revenue and operating margins above 9-10% leading to higher net cash accruals

 

Downward factors

  • Worsening of liquidity position and deterioration in interest coverage ratio
  • Operating margin declining below 6% weakening net cash accruals

About the Company

BLK was established in 1989 by Mr. Vinod Kashyap, Mr. Vineet Kashyap, and Mr. Vikram Kashyap. The company was reconstituted as a public limited company with the current name in 1995. The promoters have been active in the real estate sector since 1978; they transferred their business to BLK after it was formed.

 

BLK provides construction services to customers in the commercial, residential, and industrial segments. The company has also ventured into real estate development and related services, such as furnishing. It has partly restructured its debt under a corporate debt structuring package, which was approved under statutory guidelines then on December 31, 2014.

 

In the first three months of fiscal 2025, the company reported a profit after tax (PAT) of Rs 20  crore (Rs 10 crore in corresponding quarter of fiscal 2024), on net revenue of Rs 350 crore (Rs 253 crore in corresponding quarter of fiscal 2024).

Key Financial Indicators (Consolidated)

As on/for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

1245

1110

Profit after tax

Rs crore

53

22

PAT margin

%

4.2

2.0

Adjusted debt/Adjusted networth

Times

0.62

0.72

Interest coverage

Times

2.51

2.29

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 269.11 NA CRISIL A4
NA Cash Credit NA NA NA 188.51 NA CRISIL B+/Stable
NA Working Capital Demand Loan NA NA NA 81.72 NA CRISIL B+/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

BLK Lifestyle Limited

Full consolidation

Operational and financial linkages

Security Information Systems (India) Limited

Full consolidation

Operational and financial linkages

BLK Infrastructure Limited

Full consolidation

Operational and financial linkages

Soul Space Projects Limited (SSPL)

Full consolidation

Operational and financial linkages

Soul Space Realty Limited

Full consolidation

Operational and financial linkages

Soul Space Hospitality Limited

Full consolidation

Operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 270.23 CRISIL B+/Stable 12-03-24 CRISIL B-/Stable 07-08-23 CRISIL B-/Stable 19-10-22 CRISIL D (Issuer Not Cooperating)* 29-07-21 CRISIL D (Issuer Not Cooperating)* CRISIL D (Issuer Not Cooperating)*
      --   -- 19-05-23 CRISIL D   --   -- --
      --   -- 15-03-23 CRISIL D   --   -- --
Non-Fund Based Facilities ST 269.11 CRISIL A4 12-03-24 CRISIL A4 07-08-23 CRISIL A4 19-10-22 CRISIL D (Issuer Not Cooperating)* 29-07-21 CRISIL D (Issuer Not Cooperating)* CRISIL D (Issuer Not Cooperating)*
      --   -- 19-05-23 CRISIL D   --   -- --
      --   -- 15-03-23 CRISIL D   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 7.19 IndusInd Bank Limited CRISIL A4
Bank Guarantee 16.88 Punjab National Bank CRISIL A4
Bank Guarantee 3.46 YES Bank Limited CRISIL A4
Bank Guarantee 23.9 ICICI Bank Limited CRISIL A4
Bank Guarantee 130 State Bank of India CRISIL A4
Bank Guarantee 87.68 Canara Bank CRISIL A4
Cash Credit 21.2 Punjab National Bank CRISIL B+/Stable
Cash Credit 26.03 YES Bank Limited CRISIL B+/Stable
Cash Credit 31.8 Punjab National Bank CRISIL B+/Stable
Cash Credit 40 State Bank of India CRISIL B+/Stable
Cash Credit 55 Canara Bank CRISIL B+/Stable
Cash Credit 14.48 IndusInd Bank Limited CRISIL B+/Stable
Working Capital Demand Loan 21.72 IndusInd Bank Limited CRISIL B+/Stable
Working Capital Demand Loan 40 State Bank of India CRISIL B+/Stable
Working Capital Demand Loan 20 State Bank of India CRISIL B+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
shounak.chakravarty@crisil.com


Sudhanshu Cyril
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Sudhanshu.Cyril@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html